County Profile for Allen - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 155,359 Total Charges 60,584,678
Fixed Assets 8,223,808 Contract Allowance 34,971,842
Other Assets -2,952,081 Operating Revenue 25,612,836
Total Assets 5,427,086 Operating Expenses 27,007,956
Current Liabilities 5,670,713 Operating Margin -1,395,120
Long Term Liabilities 0 Other Income 1,242,144
Total Equity -243,627 Other Expense 0
Total Liabilities and Equity 5,427,086 Net Profit or Loss -152,976

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,790 Revenue per Bed $985,109 Revenue per Person $25,612,836
Net Margin per Discharge ($3,801) Net Margin per Bed ($53,658) Net Margin per Person ($1,395,120)
Net Profit per Discharge ($417) Net Profit per Bed ($5,884) Net Profit per Person ($152,976)
Net Fixed Assets per Discharge $22,408 Net Fixed Assets per Bed $316,300 Net Fixed Assets per Bed $8,223,808
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.3 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,718 Net Fixed Assets 1,875 Population Estimate 1,151
Total Revenue 1,721 Long Term Liabilities 2,143 Total Patient Discharges 1,978
Net Margin 2,018 Total Patient Beds 1,640
Net Profit or Loss 2,469

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,657,964 4,259,096 0.8589
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 7,827,165 7,115,388 1.1000
50 Operating Room 212,014 203,655 1.0410
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 613,927 13 Nursing Administration 233,774
02,03 Captial Related - Movable Equipment 554,619 14 Central Services and Supply -434
04 Employee Benefits 3,813,683 15 Pharmacy 276,649
05 Administrative and General 3,487,146 16 Medical Records and Medical Library 204,414
06 Maintenance and Repairs 657,374 17 Social Services 0
07 Operation of Plant 660,979 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 508,431 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,042,576 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,053,138

County Profile for Allen - 2017